ORHS 1999 Bond Proposal: Tax Impact 20 Year Bond

ORHS 1999 Bond Proposal: Tax Impact 20 year bond

Below is the estimated tax impact of the 20 year proposed bond for the 1999 ORHS proposal. These estimates assume that the apportionment and assessed valuations remain constant throughout the life of the bond. They also assume the school funding does not change. These estimates should be used to compare this proposal to other proposals and for general planning, and not taken as precise. The tax rates are dollars per $1,000 of assessed value for a property in the given town.

These figures were presented at the bond forum on 12 Dec. 1998.

Assessments Tax Impact

Year Total Payment Durham Lee Madbury Durham Lee Madbury

2000 $532,408 $274,392 $185,746 $72,269 $0.81 $0.93 $1.03

2001 $1,467,235 $756,183 $511,889 $199,162 $2.22 $2.56 $2.85

2002 $1,430,750 $737,380 $499,160 $194,210 $2.17 $2.50 $2.78

2003 $1,390,125 $716,443 $484,987 $188,696 $2.10 $2.43 $2.70

2004 $1,348,250 $694,861 $470,377 $183,011 $2.04 $2.35 $2.62

2005 $1,304,500 $672,313 $455,114 $177,073 $1.97 $2.28 $2.53

2006 $1,259,500 $649,121 $439,414 $170,965 $1.91 $2.20 $2.45

2007 $1,213,250 $625,285 $423,279 $164,687 $1.84 $2.12 $2.36

2008 $1,165,750 $600,804 $406,707 $158,239 $1.76 $2.03 $2.26

2009 $1,118,250 $576,324 $390,135 $151,791 $1.69 $1.95 $2.17

2010 $1,070,750 $551,843 $373,563 $145,344 $1.62 $1.87 $2.08

2011 $1,023,250 $527,363 $356,991 $138,896 $1.55 $1.79 $1.99

2012 $974,500 $502,238 $339,984 $132,279 $1.48 $1.70 $1.89

2013 $924,500 $476,469 $322,540 $125,492 $1.40 $1.61 $1.80

2014 $874,500 $450,700 $305,096 $118,705 $1.32 $1.53 $1.70

2015 $824,500 $424,931 $287,652 $111,918 $1.25 $1.44 $1.60

2016 $774,500 $399,162 $27O,208 $105,131 $1.17 $1.35 $1.50

2017 $724,500 $373,393 $252,764 $98,344 $1.10 $1.26 $1.41

2018 $674,500 $347,624 $235,320 $91,557 $1.02 $1.18 $1.31

2019 $621,875 $32O,502 $216,960 $84,413 $0.94 $1.09 $1.21

2020 $572,125 $294,862 $199,603 $77,660 $0.87 $1.00 $1.11

$21,289,517

		Assessments	Tax Impact
Year	Total Payment	Durham	Lee	Madbury	Durham	Lee	Madbury
2000	$532,408	$274,392	$185,746	$72,269	$0.81	$0.93	$1.03
2001	$1,467,235	$756,183	$511,889	$199,162	$2.22	$2.56	$2.85
2002	$1,430,750	$737,380	$499,160	$194,210	$2.17	$2.50	$2.78
2003	$1,390,125	$716,443	$484,987	$188,696	$2.10	$2.43	$2.70
2004	$1,348,250	$694,861	$470,377	$183,011	$2.04	$2.35	$2.62
2005	$1,304,500	$672,313	$455,114	$177,073	$1.97	$2.28	$2.53
2006	$1,259,500	$649,121	$439,414	$170,965	$1.91	$2.20	$2.45
2007	$1,213,250	$625,285	$423,279	$164,687	$1.84	$2.12	$2.36
2008	$1,165,750	$600,804	$406,707	$158,239	$1.76	$2.03	$2.26
2009	$1,118,250	$576,324	$390,135	$151,791	$1.69	$1.95	$2.17
2010	$1,070,750	$551,843	$373,563	$145,344	$1.62	$1.87	$2.08
2011	$1,023,250	$527,363	$356,991	$138,896	$1.55	$1.79	$1.99
2012	$974,500	$502,238	$339,984	$132,279	$1.48	$1.70	$1.89
2013	$924,500	$476,469	$322,540	$125,492	$1.40	$1.61	$1.80
2014	$874,500	$450,700	$305,096	$118,705	$1.32	$1.53	$1.70
2015	$824,500	$424,931	$287,652	$111,918	$1.25	$1.44	$1.60
2016	$774,500	$399,162	$27O,208	$105,131	$1.17	$1.35	$1.50
2017	$724,500	$373,393	$252,764	$98,344	$1.10	$1.26	$1.41
2018	$674,500	$347,624	$235,320	$91,557	$1.02	$1.18	$1.31
2019	$621,875	$32O,502	$216,960	$84,413	$0.94	$1.09	$1.21
2020	$572,125	$294,862	$199,603	$77,660	$0.87	$1.00	$1.11
	$21,289,517

OROL Home

Commons

Schools

Last update on 29-Mar-99 at 10:44 PM.

http://www.orol.org/schools/orhs/issues/space/plan1999/bond_tax.html

This page is edited by David K. Taylor. Please send questions or comments to editor@orol.org.